Close

LyondellBasell Reports Record Third-Quarter 2011 Results

Strong Operations and Advantaged Asset Positions Drive Record Quarterly Results Third-Quarter 2011 Highlights - Net income of $895 million; diluted earnings per sh

October 28, 2011 6:01 AM EDT
This is a test header.

ROTTERDAM, Netherlands, Oct. 28, 2011 /PRNewswire/ -- LyondellBasell Industries (NYSE: LYB) today announced net income for the third quarter 2011 of $895 million, or $1.51 per share.  Third-quarter 2011 EBITDA was $1,788 million, a 15 percent increase from the second quarter 2011.  Sales in the third quarter were $13,297 million.  

During the third quarter 2011, results improved over a very strong second quarter 2011.  Improvements in the performance of U.S. olefins and the Refining & Oxyfuels segment were most notable.

Table 1 - Earnings Summary(a)

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars (except share data)

2011

2011

2010

2011

2010 

Sales and other operating revenues

$13,297

$14,042

$10,302

$39,591

$30,541

Net income(b) (c)

895

804

467

2,358

9,318

Diluted earnings per share (U.S. dollars)

1.51

1.38

0.84

4.12

N/A

Diluted share count (millions)  

575

575

564

570

N/A

EBITDA(d)

1,788

1,553

1,198

4,743

2,908

EBITDA excluding LCM inventory valuation adjustments

1,788

1,553

1,230

4,743

3,273

(a)  For all periods prior to May 1, 2010, EBITDA is calculated using a current cost inventory basis.  For periods on and after May 1, 2010, net income and EBITDA are calculated using the LIFO (Last-In, First-Out) method of inventory accounting.

(b)  Includes net income (loss) attributable to non-controlling interests.  See Table 11.

(c)  The nine months ended September 30, 2010 includes an $8,640 million after-tax gain on the discharge of liabilities subject to compromise related to emergence from Chapter 11 and fresh-start accounting adjustments.  

(d)  See the end of this release for an explanation of the Company's use of EBITDA and Table 9 for reconciliations of EBITDA to net income.

In addition, results reflect the following:

Table 2 - Charges (Benefits) Included in Net Income

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars (except share data)

2011

2011

2010

2011 

2010 

Pretax charges (benefits):

Reorganization items

$ -

$28

$13

$30

($28)

Gain on discharge of liabilities subject

to compromise

-

-

-

-

(13,617)

Change in net assets resulting from application

of fresh-start accounting

-

-

-

-

6,278

Lower of cost or market inventory adjustment

-

-

32

-

365

Unplanned maintenance at the Houston refinery

-

-

-

-

14

Sale of precious metals

-

(41)

-

(41)

-

Corporate restructurings

14

61

-

75

-

Environmental accruals

-

16

-

16

-

Asset retirement obligation

10

-

-

10

-

Warrants - mark to market

(22)

(6)

76

31

59

Impairments

26

13

-

44

-

Charge related to dispute over environmental

indemnity

-

-

64

64

Premiums and charges on early repayment of debt

-

12

-

12

-

Insurance settlement

-

-

-

(34)

-

Total pretax charges (benefits)

28

83

185

143

(6,865)

Provision for (benefit from) income tax related to

these items

(14)

(21)

(13)

(24)

(1,062)

After-tax effect of net charges (credits)

$14

$62

$172

$119

($7,927)

Effect on diluted earnings per share

($0.02)

($0.11)

$0.30

($0.21)

N/A

"We earned $895 million during the third quarter and eclipsed our previous record quarterly net income set last quarter.  EBITDA during the quarter was nearly $1.8 billion – also a record," said Jim Gallogly, LyondellBasell Chief Executive Officer.

"In U.S. olefins, we benefited from both very strong ethane- and naphtha-based ethylene margins.  Our Midwest ethylene plants were especially advantaged," added Gallogly.  "We achieved good results in our Olefins & Polyolefins – Europe, Asia, International segment due to our differentiated positions in polypropylene compounding, butadiene and our joint ventures.  Intermediates & Derivatives continued its strong, stable performance with EBITDA margins of 18%.  Results for Refining & Oxyfuels were particularly strong as the Houston refinery operated above nameplate capacity, and we took full advantage of our flexibility optimizing the crude oil feed slate," he said.

"Our strong results over the last year and a half have enabled us to close the quarter with no net debt and begin to restructure our balance sheet," Gallogly said.  Details on LyondellBasell's plans to improve its capital structure can be found in a news release dated Oct. 20, 2011.

"Additionally, we increased our dividend during the quarter, doubling it to 20 cents per share," added Gallogly.

OUTLOOK

"We are currently operating in a period of global economic uncertainty, which has introduced significant raw material price and profit margin volatility.  The volatility limits our near-term visibility, but our strategy of focusing on the basics and running our assets safely and efficiently has proven successful in any environment," commented Gallogly.

"Certain underlying fundamentals that have supported our business remain intact.  A low ratio of U.S. natural gas to crude oil prices creates a favorable condition for our U.S. operations although ethane prices have increased in recent weeks.  The spread between heavy and light crude oil continues to benefit the Houston refinery.  We also have several businesses that have less volatile earnings such as our propylene oxide and polypropylene compounding businesses, and our Saudi joint ventures," added Gallogly.    

"During the coming months, in addition to olefins chain margin volatility, we expect to see typical seasonal impacts in the Refining & Oxyfuels and polyolefins areas," said Gallogly.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell operates in five business segments: 1) Olefins & Polyolefins – Americas; 2) Olefins & Polyolefins – Europe, Asia, International; 3) Intermediates & Derivatives; 4) Refining & Oxyfuels; and 5) Technology.

Olefins & Polyolefins - Americas  (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.  

Table 3 - O&P–Americas Financial

Overview(a)

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income

$599

$509

$448

$1,529

$917

EBITDA

673

578

492

1,735

1,180

EBITDA excluding LCM charges

673

578

518

1,735

1,377

(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  

Three months ended September 30, 2011 versus three months ended June 30, 2011 – O&P-Americas segment EBITDA increased $95 million versus the second quarter 2011.  Olefins profitability improved approximately $155 million from the prior period.  An ethylene sales price decrease of approximately 2 cents per pound was more than offset by an approximately 6 cents per pound decrease in the company's average cost-of-ethylene-production metric.  Ethylene production volume increased during the quarter primarily as a result of the return to service of one of the Channelview olefins plants which had undergone scheduled maintenance activity during the second quarter.  Polyethylene (PE) results declined approximately $35 million chiefly as a result of lower sales prices.  Polypropylene (PP) profits for the third quarter 2011 declined approximately $15 million primarily due to lower margins.  We received $10 million of JV dividends in the third quarter 2011.

Three months ended September 30, 2011 versus three months ended September 30, 2010 – O&P-Americas results increased $155 million versus the third quarter 2010 after excluding a third-quarter 2010 Lower of Cost or Market (LCM) charge of $26 million.  Olefins results increased approximately $300 million compared to the prior year period largely as a result of significantly improved margins.  This increase was partially offset by PE results which declined approximately $120 million compared to the third quarter 2010 as a result of lower margins caused by higher ethylene prices.  PP results declined approximately $30 million compared to the third quarter 2010 due to lower sales volumes and margins.

Olefins & Polyolefins – Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and Polybutene-1 resins.  

Table 4 - O&P–EAI Financial Overview(a)

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income

$144

$207

$231

$530

$460

EBITDA

261

275

289

869

693

EBITDA excluding LCM charges

261

275

294

869

698

(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  

Three months ended September 30, 2011 versus three months ended June 30, 2011 – O&P-EAI segment EBITDA decreased $14 million versus the second quarter 2011.  Olefins results declined approximately $55 million from the second quarter 2011 due to lower cracker margins and lower ethylene and co-product production volumes.  Polyethylene results declined approximately $15 million from the prior period chiefly due to lower margins.  Polypropylene results declined approximately $65 million due to lower margins.  Polypropylene compounds results improved approximately $15 million from the second quarter 2011.  We received $45 million of dividends from joint ventures during the third quarter 2011.  Second quarter 2011 results included approximately $60 million of accruals related to a proposed European staff reorganization and possible environmental remediation charges.    

Three months ended September 30, 2011 versus three months ended September 30, 2010 – Excluding a $5 million third-quarter 2010 LCM adjustment, EBITDA declined $33 million versus the third quarter 2010.  Underlying olefins results were relatively unchanged while polyethylene results declined approximately $20 million compared to the prior year period primarily as a result of lower margins.  Polypropylene EBITDA fell approximately $90 million compared to the prior year period due to lower sales volumes and compressed margins.  Polypropylene compounding results improved slightly compared to the prior year.  Third quarter 2010 results included a charge of approximately $43 million related to a dispute over an environmental indemnity.

Intermediates & Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol); acetyls, and ethylene oxide and its derivatives.  

Table 5 - I&D Financial Overview(a)

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income

$259

$235

$207

$728

$473

EBITDA

297

314

243

881

623

EBITDA excluding LCM charges

297

314

243

881

648

(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  

Three months ended September 30, 2011 versus three months ended June 30, 2011 I&D segment EBITDA decreased $17 million versus the second quarter 2011.  PO and PO derivatives results improved versus the prior period due to higher margins which were partially a result of industry outages.  Underlying Intermediates profitability declined slightly versus the second quarter which included a $41 million gain on the sale of spent silver catalyst.

Three months ended September 30, 2011 versus three months ended September 30, 2010 –I&D EBITDA increased $54 million compared to the third quarter 2010.  PO and PO derivatives EBITDA improved versus the prior year period due to increased PO derivative margins.  Increased acetyls and ethylene oxide / ethylene glycol volumes and margins also contributed to improved results compared to the third quarter 2010.

Refining & Oxyfuels (R&O) – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, petrochemical raw materials, methyl tertiary butyl ether (MTBE) and ethyl tertiary butyl ether (ETBE).  

Table 6 - R&O Financial Overview(a)

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income (loss)

$454

$296

$83

$914

($2)

EBITDA

519

353

140

1,082

240

EBITDA excluding LCM charges

519

353

141

1,082

373

(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  

Three months ended September 30, 2011 versus three months ended June 30, 2011 – Refining & Oxyfuels segment EBITDA increased $166 million versus the second quarter 2011.  The Houston refinery financial performance improved approximately $135 million.  Crude oil throughput at the Houston refinery increased to 269,000 barrels per day, slightly above nameplate capacity.  Although the industry average benchmark margin declined approximately $2 per barrel during the quarter, margins at the Houston refinery expanded due to optimization of the crude oil mix.  The Berre refinery continued to record a loss.  A labor strike at the end of the third quarter 2011 had minimal impact on results.  Oxyfuels results improved approximately $20 million due to improved margins.

Three months ended September 30, 2011 versus three months ended September 30, 2010 – Excluding a $1 million LCM charge in the third quarter 2010, segment EBITDA increased $378 million versus the third quarter 2010.  At the Houston refinery, EBITDA increased approximately $330 million versus the prior year period.  A higher industry average benchmark margin and optimization of the crude oil feed slate drove results.  Berre refinery results were relatively unchanged versus the prior year period.  Oxyfuels results improved approximately $40 million between the periods mainly as a result of higher margins.

Technology Segment – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

Table 7 - Technology Financial

Overview(a)

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2011

2011

2010

2011

2010 

Operating income

$7

$23

$38

$96

$100

EBITDA

45

42

78

178

168

EBITDA excluding LCM charges

45

42

78

178

168

(a)  For all periods prior to May 1, 2010, operating income and EBITDA are calculated on a current cost inventory basis.  For periods on and after May 1, 2010, operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8.  

Three months ended September 30, 2011 versus three months ended June 30, 2011 – Catalyst results were relatively unchanged compared to the second quarter 2011.  

Three months ended September 30, 2011 versus three months ended September 30, 2010 – Catalyst results improved compared to the prior year period while licensing and technology services results declined compared to third quarter 2010.

Liquidity

Company liquidity, which we define as cash and cash equivalents plus funds available through established lines of credit, was approximately $7.9 billion on Sept. 30, 2011.  The cash balance was approximately $5.9 billion including restricted cash on Sept. 30, 2011.

Capital Spending

Capital expenditures, including maintenance turnaround, catalyst and information technology related expenditures, were $281 million during the third quarter 2011. This figure includes approximately $75 million for a pipeline acquisition.

CONFERENCE CALL

LyondellBasell will host a conference call today, Oct. 28, 2011, at 11:00 a.m. ET.  Participating on the call will be: Jim Gallogly, Chief Executive Officer; Karyn Ovelmen, Executive Vice President and Chief Financial Officer; Kent Potter, Principal Financial Officer; Sergey Vasnetsov, Senior Vice President - Strategic Planning and Transactions; and Doug Pike, Vice President of Investor Relations.  The toll-free dial-in number in the U.S. is 888-982-4611.  For international numbers, please go to our website, www.lyondellbasell.com/teleconference, for a complete listing of toll-free numbers by country.  The pass code for all numbers is 7379598.

A replay of the call will be available from 1:00 p.m. ET Oct. 28 to 11:00 p.m. ET on Nov. 28.  The replay dial-in numbers are 800-789-9018 (U.S.) and +1 203-369-3337 (international). The pass code for each is 6798.

A copy of the slides that accompany the call will be available on our website at http://www.lyondellbasell.com/earnings.

ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world's largest plastics, chemical and refining companies. The company manufactures products at 58 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive components, home furnishings, construction materials and biofuels. More information about LyondellBasell can be found at www.lyondellbasell.com.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil and natural gas; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt.  Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2010, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.

NON-GAAP MEASURES

This release makes reference to certain "non-GAAP" financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended.  We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

We have included EBITDA in this press release, as we believe that EBITDA is a measure commonly used by investors.  However, EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. For purposes of this release, EBITDA for predecessor periods means earnings before interest, taxes, depreciation, amortization and restructuring costs, as adjusted for other items management does not believe are indicative of the Company's underlying results of operations such as impairment charges, reorganization items, the effect of mark-to-market accounting on our warrants and current cost inventory adjustments.  EBITDA for successor periods means earnings before interest, taxes, depreciation and amortization, as adjusted for the same items, to the extent applicable in the successor periods.  EBITDA also includes dividends from joint ventures.  EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternatives to operating cash flows as a measure of our liquidity.  

Reconciliations of non-GAAP financial measures to their nearest comparable GAAP financial measures are provided in the financial tables at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

As a result of the Company's reorganization proceedings and its emergence from Chapter 11, financial results are prepared and disclosed for a predecessor company for the time period before May 1, 2010, and the successor company for time periods after April 30, 2010, the date of emergence.  For financial accounting purposes, the predecessor and successor companies are considered to be two separate entities.  Further, the reorganization under Chapter 11 and the application of fresh-start accounting make comparisons of the predecessor and successor periods difficult.  The primary impacts affecting the comparisons include (i) significant changes to our inventory valuations; (ii) lower depreciation and amortization expense; and (iii) lower interest expense.  In connection with the application of fresh-start accounting, we were required to write our inventory up to fair market value, which was significant given the high crude oil prices at April 30, 2010.  However, in the fourth quarter 2010, prices rose to levels close to those at April 30, 2010, and it became necessary to reverse significant portions of the LCM charges taken in the second and third quarters.  The lower depreciation and amortization expenses in the successor period are the result of the revaluation of assets in connection with fresh-start accounting.  Lower interest expense is the result of the substantial changes to the balance sheet as a result of the reorganization.

Prior to emergence from Chapter 11, we utilized a combination of First-In, First-Out and Last-In, First-Out inventory methods for financial reporting. For purposes of evaluating segment results, management reviewed operating results using current cost, which approximates LIFO. As supplementary information, and for our segment reporting, we provide EBITDA information on a current cost basis for periods prior to our emergence from Chapter 11. Since emergence from Chapter 11, we have utilized the LIFO inventory methodology and EBITDA information for periods after our emergence is on a LIFO basis.  The combined financial results and measures that are disclosed in this press release, including EBITDA, therefore use both current cost and LIFO methodologies.

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

Table 8 - Reconciliation of Segment Information to Consolidated Financial Information

2011 

(Millions of U.S. dollars)

Q1

Q2

Q3

YTD

Sales and other operating revenues:  

Olefins & Polyolefins - Americas

$

3,572

$

4,010

$

3,875

$

11,457

Olefins & Polyolefins - Europe, Asia, International

3,944

4,264

3,918

12,126

Intermediates & Derivatives

1,692

1,777

1,617

5,086

Refining & Oxyfuels

4,720

5,833

5,869

16,422

Technology

139

126

129

394

Other/elims

(1,815)

(1,968)

(2,111)

(5,894)

Total

$

12,252

$

14,042

$

13,297

$

39,591

Operating income (loss):  

Olefins & Polyolefins - Americas

$

421

$

509

$

599

$

1,529

Olefins & Polyolefins - Europe, Asia, International

179

207

144

530

Intermediates & Derivatives

234

235

259

728

Refining & Oxyfuels

164

296

454

914

Technology

66

23

7

96

Other

1

(5)

4

- -

Current cost adjustment

- -

- -

- -

- -

Total

$

1,065

$

1,265

$

1,467

$

3,797

Depreciation and amortization:

Olefins & Polyolefins - Americas

$

58

$

59

$

64

$

181

Olefins & Polyolefins - Europe, Asia, International

57

66

69

192

Intermediates & Derivatives

34

37

35

106

Refining & Oxyfuels

42

46

48

136

Technology

24

16

21

61

Other

- -

- -

- -

- -

Total

$

215

$

224

$

237

$

676

EBITDA: (a)

Olefins & Polyolefins - Americas

$

484

$

578

$

673

$

1,735

Olefins & Polyolefins - Europe, Asia, International

333

275

261

869

Intermediates & Derivatives

270

314

297

881

Refining & Oxyfuels

210

353

519

1,082

Technology

91

42

45

178

Other

14

(9)

(7)

(2)

Total EBITDA

$

1,402

$

1,553

$

1,788

$

4,743

Capital, turnarounds and IT deferred spending:  

Olefins & Polyolefins - Americas

$

66

$

138

$

149

$

353

Olefins & Polyolefins - Europe, Asia, International

42

37

46

125

Intermediates & Derivatives

5

15

25

45

Refining & Oxyfuels

101

58

53

212

Technology

7

3

8

18

Other

1

10

- -

11

Total  

222

261

281

764

Deferred charges included above

(1)

- -

(2)

(3)

Capital expenditures

$

221

$

261

$

279

$

761

(a) See Table 9 for a reconciliation of total EBITDA, excluding LCM inventory valuation adjustments, to net income.  

Table 8 - Reconciliation of Segment Information to Consolidated Financial Information

Predecessor

Successor

Combined

Successor

Predecessor

Successor

Combined

2010 

April 1 -

May 1 -

January 1 -

May 1 -

(Millions of U.S. dollars)

Q1

April 30

June 30

Q2

Q3

April 30

September 30

YTD

Sales and other operating revenues: (a)

Olefins & Polyolefins - Americas

$

3,020

$

1,163

$

2,004

$

3,167

$

3,247

$

4,183

$

5,251

$

9,434

Olefins & Polyolefins - Europe, Asia, International

3,119

1,066

2,140

3,206

3,247

4,105

5,387

9,492

Intermediates & Derivatives

1,316

504

940

1,444

1,453

1,820

2,393

4,213

Refining & Oxyfuels

3,415

1,333

2,403

3,736

3,867

4,748

6,270

11,018

Technology

110

35

75

110

157

145

232

377

Other/elims

(1,225)

(389)

(790)

(1,179)

(1,669)

(1,534)

(2,459)

(3,993)

Total

$

9,755

$

3,712

$

6,772

$

10,484

$

10,302

$

13,467

$

17,074

$

30,541

Operating income (loss): (a)

Olefins & Polyolefins - Americas

$

145

$

175

$

149

$

324

$

448

$

320

$

597

$

917

Olefins & Polyolefins - Europe, Asia, International

71

44

114

158

231

115

345

460

Intermediates & Derivatives

123

34

109

143

207

157

316

473

Refining & Oxyfuels

(128)

29

14

43

83

(99)

97

(2)

Technology

31

8

23

31

38

39

61

100

Other

(59)

18

13

31

(19)

(41)

(6)

(47)

Current cost adjustment

184

15

- -

15

- -

199

- -

199

Total

$

367

$

323

$

422

$

745

$

988

$

690

$

1,410

$

2,100

Depreciation and amortization:

Olefins & Polyolefins - Americas

$

119

$

41

$

51

$

92

$

42

$

160

$

93

$

253

Olefins & Polyolefins - Europe, Asia, International

81

26

33

59

60

107

93

200

Intermediates & Derivatives

69

22

23

45

30

91

53

144

Refining & Oxyfuels

135

45

9

54

55

180

64

244

Technology

17

6

6

12

40

23

46

69

Other

3

1

7

8

(5)

4

2

6

Total

$

424

$

141

$

129

$

270

$

222

$

565

$

351

$

916

EBITDA: (a)(b)

Olefins & Polyolefins - Americas

$

274

$

216

$

198

$

414

$

492

$

490

$

690

$

1,180

Olefins & Polyolefins - Europe, Asia, International

152

78

174

252

289

230

463

693

Intermediates & Derivatives

196

56

128

184

243

252

371

623

Refining & Oxyfuels

3

76

21

97

140

79

161

240

Technology

47

14

29

43

78

61

107

168

Other

(32)

8

72

80

(44)

(24)

28

4

Total EBITDA

640

448

622

1,070

1,198

1,088

1,820

2,908

LCM inventory valuation adjustments

- -

- -

333

333

32

- -

365

365

Total excluding LCM inventory valuation adjustments

$

640

$

448

$

955

$

1,403

$

1,230

$

1,088

$

2,185

$

3,273

Capital, turnarounds and IT deferred spending:  

Olefins & Polyolefins - Americas

$

69

$

20

$

50

$

70

$

40

$

89

$

90

$

179

Olefins & Polyolefins - Europe, Asia, International

59

43

31

74

32

102

63

165

Intermediates & Derivatives

7

5

5

10

39

12

44

56

Refining & Oxyfuels

64

15

22

37

34

79

56

135

Technology

10

2

3

5

7

12

10

22

Other

4

3

5

8

9

7

14

21

Total  

213

88

116

204

161

301

277

578

Deferred charges included above

(74)

(1)

(3)

(4)

(8)

(75)

(11)

(86)

Capital expenditures (c)

$

139

$

87

$

113

$

200

$

153

$

226

$

266

$

492

(a)

For periods prior to May 1, 2010, Predecessor segment operating income and EBITDA were determined on a current cost basis.  For periods following May 1, 2010, Successor operating income and EBITDA were determined using the LIFO method of inventory accounting.

(b)

See Table 9 for a reconciliation of total EBITDA, excluding LCM inventory valuation adjustments, to net income.  

(c)

Deferred IT spending is excluded from capital expenditures for all periods presented.  Turnarounds, which are classified as property, plant and equipment from May 1, 2010, were excluded from capital expenditures for periods prior to May 1, 2010.  

Table 9 - Reconciliation of EBITDA to Net Income

Successor

2011 

(Millions of U.S. dollars)

Q1

Q2

Q3

YTD

Segment EBITDA:

Olefins & Polyolefins - Americas

$

484

$

578

$

673

$

1,735

Olefins & Polyolefins - Europe, Asia, International

333

275

261

869

Intermediates & Derivatives

270

314

297

881

Refining & Oxyfuels

210

353

519

1,082

Technology

91

42

45

178

Other

14

(9)

(7)

(2)

Total EBITDA

1,402

1,553

1,788

4,743

LCM inventory valuation adjustments

- -

- -

- -

- -

Total EBITDA excluding LCM inventory valuation adjustments

1,402

1,553

1,788

4,743

Add:  

Income from equity investment

58

73

52

183

Unrealized foreign exchange (loss) gain

(3)

4

(17)

(16)

Deduct:  

Depreciation and amortization  

(215)

(224)

(237)

(676)

Impairment charge

(5)

(13)

(26)

(44)

Reorganization items

(2)

(28)

- -

(30)

Interest expense, net

(155)

(164)

(145)

(464)

Joint venture dividends received

(96)

(11)

(55)

(162)

Provision for income taxes

(263)

(388)

(489)

(1,140)

Fair value change in warrants

(59)

6

22

(31)

Other

(2)

(5)

2

(5)

LyondellBasell Industries net income

660

803

895

2,358

Less: Net loss attributable to non-controlling interests

3

1

- -

4

Net Income

$

663

$

804

$

895

$

2,362

Table 9 - Reconciliation of EBITDA to Net Income

Predecessor

Successor

Combined

Successor

Predecessor

Successor

Combined

2010 

April 1 -

May 1 -

January 1 -

May 1 -

(Millions of U.S. dollars)

Q1

April 30

June 30

Q2

Q3

Q4

April 30

September 30

YTD

Segment EBITDA: (a)

Olefins & Polyolefins - Americas

$

274 

$

216 

$

198 

$

414 

$

492 

$

505 

$

490 

$

690 

$

1,180 

Olefins & Polyolefins - Europe, Asia, International

152 

78 

174 

252 

289 

125 

230 

463 

693 

Intermediates & Derivatives

196 

56 

128 

184 

243 

228 

252 

371 

623 

Refining & Oxyfuels

76 

21 

97 

140 

212 

79 

161 

240 

Technology

47 

14 

29 

43 

78 

44 

61 

107 

168 

Other

(32)

72 

80 

(44)

(29)

(24)

28 

Total EBITDA

640 

448 

622 

1,070 

1,198 

1,085 

1,088 

1,820 

2,908 

LCM inventory valuation adjustments

- - 

- - 

333 

333 

32 

(323)

- - 

365 

365 

Total EBITDA excluding LCM inventory valuation adjustments

640 

448 

955 

1,403 

1,230 

762 

1,088 

2,185 

3,273 

Add:  

Income from equity investment

55 

29 

27 

56 

29 

30 

84 

56 

140 

Unrealized foreign exchange loss

(202)

(62)

(14)

(76)

(7)

(1)

(264)

(21)

(285)

Gain on sale of Flavors and Fragrances business

- - 

- - 

- - 

- - 

- - 

64 

- - 

- - 

- - 

Deduct:  

LCM inventory valuation adjustments

- - 

- - 

(333)

(333)

(32)

323 

- - 

(365)

(365)

Depreciation and amortization  

(424)

(141)

(129)

(270)

(222)

(207)

(565)

(351)

(916)

Impairment charge

(3)

(6)

- - 

(6)

- - 

(28)

(9)

- - 

(9)

Reorganization items

207 

7,181 

(8)

7,173 

(13)

(2)

7,388 

(21)

7,367 

Interest expense, net

(409)

(299)

(120)

(419)

(186)

(222)

(708)

(306)

(1,014)

Joint venture dividends received

(13)

(5)

(28)

(33)

(6)

(18)

(28)

(46)

(Provision for) benefit from income taxes

(12)

1,327 

(28)

1,299 

(254)

112 

1,315 

(282)

1,033 

Fair value change in warrants

- - 

- - 

17 

17 

(76)

(55)

- - 

(59)

(59)

Current cost adjustment to inventory

184 

15 

- - 

15 

- - 

- - 

199 

- - 

199 

Other

(15)

17 

(2)

(4)

(6)

- - 

LyondellBasell Industries net income

8,496 

347 

8,843 

467 

766 

8,504 

814 

9,318 

Less: Net (income) loss attributable to non-controlling interests

58 

(5)

53 

60 

62 

$

10 

$

8,554 

$

342 

$

8,896 

$

474 

$

771 

$

8,564 

$

816 

$

9,380 

(a)  

For periods prior to May 1, 2010, Predecessor segment operating income and EBITDA were determined on a current cost basis.  For periods following May 1, 2010, Successor operating income and EBITDA were determined using the LIFO method of inventory accounting.  

Table 10 - Selected Segment Operating Information

2010 

2011 

Q1

Q2

Q3

YTD

Q1

Q2

Q3

YTD

Olefins and Polyolefins - Americas

Volumes (million pounds)

Ethylene produced

2,019

1,998

2,184

6,201

2,089

1,929

2,134

6,152

Propylene produced

755

777

790

2,322

769

556

838

2,163

Polyethylene sold

1,330

1,320

1,472

4,122

1,405

1,377

1,368

4,150

Polypropylene sold

615

670

675

1,960

585

611

635

1,831

Benchmark Market Prices

West Texas Intermediate crude oil (USD per barrel)

78.9

78.1

76.1

77.7

94.6

102.3

89.5

95.5

Light Louisiana Sweet ("LLS") crude oil (USD per barrel)

80.0

82.2

79.6

81.1

107.8

118.3

112.5

113.2

Natural gas (USD per million BTUs)

5.4

4.0

4.4

4.6

4.2

4.4

4.3

4.3

U.S. weighted average cost of ethylene production (cents/pound)

34.3

26.7

25.2

28.7

32.6

33.8

34.3

33.6

U.S. ethylene (cents/pound)

52.3

45.6

38.3

45.4

49.3

57.5

55.8

54.2

U.S. polyethylene [high density] (cents/pound)

83.3

84.0

77.7

81.7

87.7

95.3

89.0

90.7

U.S. propylene (cents/pound)

61.5

63.3

56.2

60.3

71.7

87.3

76.5

78.5

U.S. polypropylene [homopolymer] (cents/pound)

87.8

89.8

82.7

86.8

100.8

113.8

103.0

105.9

Olefins and Polyolefins - Europe, Asia, International

Volumes (million pounds)

Ethylene produced

861

842

994

2,697

997

999

926

2,922

Propylene produced

509

540

636

1,685

608

631

560

1,799

Polyethylene sold

1,239

1,230

1,316

3,785

1,305

1,279

1,349

3,933

Polypropylene sold

1,538

1,762

1,891

5,191

1,704

1,631

1,638

4,973

Benchmark Market Prices

Western Europe weighted average cost of ethylene production (euro 0.01 per pound)

28.7

27.3

26.5

27.4

34.7

35.4

37.3

35.8

Western Europe ethylene (euro 0.01 per pound)

41.6

43.7

43.1

42.8

52.0

54.7

50.3

52.3

Western Europe polyethylene [high density] (euro 0.01 per pound)

51.4

53.8

52.4

52.5

62.1

65.9

59.9

62.6

Western Europe propylene (euro 0.01 per pound)

38.9

45.1

43.1

42.4

50.8

55.3

50.2

52.1

Western Europe polypropylene [homopolymer] (euro 0.01 per pound)

51.3

60.3

60.3

57.3

66.6

69.4

62.0

66.0

Intermediates and Derivatives

Volumes (million pounds)

Propylene oxide and derivatives

869

781

872

2,522

838

791

758

2,387

Ethylene oxide and derivatives

265

250

206

721

288

277

281

846

Styrene monomer

589

780

827

2,196

852

817

714

2,383

Acetyls

379

439

405

1,223

439

417

411

1,267

TBA Intermediates

472

470

454

1,396

485

459

433

1,377

Refining and Oxyfuels

Volumes

Houston Refining crude processing rate (thousands of barrels per day)

263

189

261

237

258

263

269

263

Berre Refinery crude processing rate (thousands of barrels per day)

73

99

99

90

101

85

79

88

MTBE/ETBE sales volumes (million gallons)

189

236

248

673

196

206

264

661

Benchmark Market Margins

Light crude oil - 2-1-1(a)

6.85

10.45

7.60

8.31

19.06

10.28

9.54

8.64

Light crude oil - Maya differential(a)

8.94

9.54

8.54

9.00

4.63

15.50

13.99

15.85

Urals 4-1-2-1 (USD per barrel)

5.91

7.33

5.89

6.32

7.81

7.71

8.76

8.10

MTBE - Northwest Europe (cents per gallon)

49.3

46.2

44.3

46.6

58.9

92.7

94.1

81.8

Source: CMAI, Bloomberg, LyondellBasell Industries

(a) Prices prior to 2011 use WTI as the light crude benchmark.  Beginning in 2011, LLS is used as the light crude benchmark.

Table 11 - Unaudited Income Statement Information

Successor

2011 

(Millions of U.S. dollars)

Q1

Q2

Q3

YTD

Sales and other operating revenues

$

12,252

$

14,042

$

13,297

$

39,591

Cost of sales

10,943

12,474

11,538

34,955

Selling, general and administrative

expenses

211

247

239

697

Research and development expenses

33

56

53

142

Operating income

1,065

1,265

1,467

3,797

Income from equity investments

58

73

52

183

Interest expense, net

(155)

(164)

(145)

(464)

Other income (expense), net

(43)

45

10

12

Income before income taxes and

reorganization items

925

1,219

1,384

3,528

Reorganization items

(2)

(28)

- -

(30)

Income before taxes

923

1,191

1,384

3,498

Provision for income taxes

263

388

489

1,140

Net income

660

803

895

2,358

Less: Net loss attributable to non-controlling

interests

3

1

- -

4

Net income attributable to the Company

$

663

$

804

$

895

$

2,362

Table 11 - Unaudited Income Statement Information

Predecessor

Successor

Combined

Successor

Predecessor

Successor

Combined

2010 

April 1 -

May 1 -

January 1 -

May 1 -

(Millions of U.S. dollars)

Q1

April 30

June 30

Q2

Q3

April 30

September 30

YTD

Sales and other operating revenues

$

9,755

$

3,712

$

6,772

$

10,484

$

10,302

$

13,467

$

17,074

$

30,541

Cost of sales

9,130

3,284

6,198

9,482

9,075

12,414

15,273

27,687

Selling, general and administrative expenses

217

91

129

220

204

308

333

641

Research and development expenses

41

14

23

37

35

55

58

113

Operating income

367

323

422

745

988

690

1,410

2,100

Income from equity investments

55

29

27

56

29

84

56

140

Interest expense, net

(409)

(299)

(120)

(419)

(186)

(708)

(306)

(1,014)

Other income (expense), net

(200)

(65)

54

(11)

(97)

(265)

(43)

(308)

Income (loss) before income taxes and reorganization items

(187)

(12)

383

371

734

(199)

1,117

918

Reorganization items

207

7,181

(8)

7,173

(13)

7,388

(21)

7,367

Income before taxes

20

7,169

375

7,544

721

7,189

1,096

8,285

Provision for (benefit from) income taxes

12

(1,327)

28

(1,299)

254

(1,315)

282

(1,033)

Net income

8

8,496

347

8,843

467

8,504

814

9,318

Less: Net (income) loss attributable to non-controlling interests

2

58

(5)

53

7

60

2

62

Net income attributable to the Company

$

10

$

8,554

$

342

$

8,896

$

474

$

8,564

$

816

$

9,380

Table 12 - Unaudited Cash Flow Information

Successor

2011 

(Millions of U.S. dollars)

Q1

Q2

Q3

YTD

Net cash provided by operating activities

$

221

$

1,026

$

1,531

$

2,778

Net cash used in investing activities

(216)

(435)

(320)

(971)

Net cash provided by (used in)  

financing activities

28

(327)

(118)

(417)

Table 12 - Unaudited Cash Flow Information

Predecessor

Successor

Combined

Successor

Predecessor

Successor

Combined

2010 

April 1 -

May 1 -

January 1 -

May 1 -

(Millions of U.S. dollars)

Q1

April 30

June 30

Q2

Q3

April 30

September 30

YTD

Net cash provided by (used in) operating activities

$

(373)

$

(552)

$

1,105

$

553

$

1,124

$

(925)

$

2,229

$

1,304

Net cash used in investing activities

(127)

(97)

(110)

(207)

(156)

(224)

(266)

(490)

Net cash provided by (used in) financing activities

490

2,825

133

2,958

(88)

3,315

45

3,360

Table 13 - Unaudited Balance Sheet Information

Predecessor

Successor

March 31,

June 30,

September 30,

December 31,

March 31,

June 30,

September 30,

(Millions of U.S. dollars)

2010 

2010 

2010 

2010 

2011 

2011 

2011 

Cash and cash equivalents

$

537

$

3,753

$

4,832

$

4,222

$

4,383

$

4,687

$

5,609

Restricted cash

- -

- -

- -

- -

- -

250

292

Short-term investments

2

- -

- -

- -

- -

- -

- -

Accounts receivable, net

3,642

3,533

3,800

3,747

4,764

4,901

4,038

Inventories

3,590

4,372

4,412

4,824

5,726

5,577

5,682

Prepaid expenses and other current assets

932

1,016

885

986

1,100

1,098

1,097

Total current assets

8,703

12,674

13,929

13,779

15,973

16,513

16,718

Property, plant and equipment, net

14,687

6,839

7,216

7,190

7,440

7,569

7,363

Investments and long-term receivables:

Investment in PO joint ventures

880

434

447

437

444

436

422

Equity investments

1,125

1,507

1,582

1,587

1,586

1,654

1,594

Related party receivable

14

13

14

14

14

19

4

Other investments and long-term receivables

90

77

54

67

66

63

67

Goodwill

- -

1,061

1,105

595

807

621

598

Intangible assets, net

1,748

1,427

1,411

1,360

1,344

1,310

1,237

Other assets, net

338

257

272

273

274

290

264

Total assets

$

27,585

$

24,289

$

26,030

$

25,302

$

27,948

$

28,475

$

28,267

Current maturities of long-term debt

$

487

$

8

$

8

$

4

$

253

$

2

$

2

Short-term debt

6,675

557

518

42

51

50

49

Accounts payable

2,213

2,526

2,562

2,761

4,099

3,999

3,307

Accrued liabilities

1,220

1,199

1,513

1,705

1,711

1,613

1,505

Deferred income taxes

163

444

446

319

246

315

315

Total current liabilities

10,758

4,734

5,047

4,831

6,360

5,979

5,178

Long-term debt

304

6,745

6,799

6,036

5,805

5,813

5,782

Other liabilities

1,317

2,013

2,086

2,183

2,043

2,110

2,021

Deferred income taxes

2,012

867

1,155

656

1,027

947

1,204

Liabilities subject to compromise

22,058

- -

- -

- -

- -

- -

- -

Stockholders' equity (deficit)

(8,975)

9,868

10,882

11,535

12,671

13,579

14,025

Non-controlling interests

111

62

61

61

42

47

57

Total liabilities and stockholders' equity (deficit)

$

27,585

$

24,289

$

26,030

$

25,302

$

27,948

$

28,475

$

28,267

SOURCE LyondellBasell Industries



Are you missing key trading opportunities? Upgrade to StreetInsider Premium and get a step ahead of the market - FREE TRIAL!





Related Categories

Press Releases

Related Entities

Dividend, Crude Oil, Bankruptcy, Earnings